Assets |
Non-current Assets |
177,017 |
178,473 |
179,133 |
Property, plant and equipment |
51,173 |
55,231 |
55,110 |
Intangible assets other than goodwill |
14,555 |
14,231 |
15,086 |
Right-of-use assets |
268 |
285 |
325 |
Investments in subsidiaries, joint ventures and associates |
102,600 |
101,685 |
90,154 |
Defered Tax Asset |
6,393 |
4,778 |
4,986 |
Non-current financial assets measured at fair value through other comprehensive income |
1,462 |
1,672 |
2,312 |
Other Noncurrent Financial Asset |
368 |
349 |
10,976 |
Other non-current non-financial assets |
198 |
242 |
184 |
Current Assets |
285,487 |
284,046 |
234,545 |
Inventories |
98,347 |
113,406 |
74,097 |
Trade and other current receivables |
28,457 |
44,524 |
38,804 |
Other Current Financial Asset |
124,170 |
96,219 |
97,448 |
Other Current Nonfinancial Asset |
2,361 |
905 |
1,958 |
Cash and cash equivalents |
32,152 |
28,992 |
22,239 |
Equity |
Contributed equity |
11,458 |
11,458 |
11,458 |
Issued capital |
11,458 |
11,458 |
11,458 |
Issued capital of common stock |
11,458 |
11,458 |
11,458 |
Capital surplus |
5,899 |
5,848 |
5,848 |
Retained earnings |
407,075 |
384,102 |
336,842 |
Elements of other stockholder's equity |
(-)10,140 |
(-)12,094 |
(-)7,071 |
Other Comprehensive income/loss accumulated amount |
1,032 |
784 |
1,006 |
Liability |
Non-current liabilities |
11,641 |
9,599 |
9,069 |
Post-employment benefit obligations |
10,030 |
7,605 |
7,833 |
Non-current lease liabilities |
84 |
61 |
137 |
Other non-current financial liabilities |
1,527 |
1,933 |
1,099 |
Current liabilities |
35,539 |
62,822 |
56,526 |
Current provisions |
5,655 |
5,888 |
7,683 |
Trade and other current payables |
19,605 |
19,035 |
25,652 |
Short-term borrowings |
- |
- |
- |
Current tax liabilities |
3,455 |
7,369 |
19,274 |
Current lease liabilities |
190 |
230 |
192 |
Other current financial liabilities |
1,317 |
1,127 |
972 |
Other current non-financial liabilities |
5,317 |
29,173 |
2,753 |